Loan Details

$
%
Full P&I Payment
IO Payment (reference)

Property Income & Expenses

Long Term Rent Short Term Rent
$
$
$
$
$
Total PITIA (Full P&I)
Total PITIA (IO — reference)

DSCR Result LTR

DSCR — Full P&I

Debt Service Coverage Ratio
Payment
PITIA
Gross Rent
Min Rent to Qualify (NONI @ 1.00x)
Based on selected payment type